| # | Order | Meja | Nama Tamu | Nama Menu | Kategori | Qty | Jam | Durasi |
|---|---|---|---|---|---|---|---|---|
| 1 | 2025120600024 | Table 18 | ibu wita | Mie Ayam Asin (Komplit) | Mie | 2 | 11:06:19 | 5 |
| 2 | 2025120600024 | Table 18 | ibu wita | Juice Alpukat | Minuman | 1 | 11:06:23 | 5 |
| 3 | 2025120600024 | Table 18 | ibu wita | Lemon Squash | Minuman | 1 | 11:06:28 | 5 |
| 4 | 2025120600024 | Table 18 | ibu wita | Capcay Ayam (Small) | Sayuran | 1 | 11:06:40 | 5 |
| 5 | 2025120600025 | Table 16 | lili | Mie Ayam Manis (Biasa) | Mie | 2 | 11:07:18 | 4 |
| 6 | 2025120600025 | Table 16 | lili | Lumpia Kulit Tahu | Dimsum Goreng | 1 | 11:07:23 | 4 |
| 7 | 2025120600025 | Table 16 | lili | Siomay Ayam Udang | Dimsum Steam | 1 | 11:07:27 | 4 |
| 8 | 2025120600025 | Table 16 | lili | Lemon Tea (Hot) | Minuman | 1 | 11:07:45 | 4 |
| 9 | 2025120600025 | Table 16 | lili | Air Putih | Minuman | 1 | 11:08:03 | 4 |
| 10 | 2025120600025 | Table 16 | lili | Teh Tawar Panas | Minuman | 1 | 11:08:09 | 3 |
| 11 | 2025120600026 | Table 17 | awi | Mie Soa Ayam | Mie | 1 | 11:07:28 | 4 |
| 12 | 2025120600026 | Table 17 | awi | Yahun Asin (Ayam) | Mie | 1 | 11:07:37 | 4 |
| 13 | 2025120600026 | Table 17 | awi | Es Teh Manis | Minuman | 1 | 11:07:40 | 4 |
| 14 | 2025120600026 | Table 17 | awi | Juice Alpukat | Minuman | 1 | 11:08:19 | 3 |
| 15 | 2025120600026 | Table 17 | awi | Yam Babat | Mie | 1 | 11:08:24 | 3 |
| 16 | 2025120600027 | Table 22 | yonggi | Mie Ayam Manis (Biasa) | Mie | 2 | 11:08:11 | 3 |
| 17 | 2025120600027 | Table 22 | yonggi | Ceker Ayam | Dimsum Steam | 2 | 11:08:18 | 3 |
| 18 | 2025120600027 | Table 22 | yonggi | Pao Telur Asin | Dimsum Steam | 1 | 11:08:22 | 3 |
| 19 | 2025120600027 | Table 22 | yonggi | Capcay Seafood (Small) | Sayuran | 1 | 11:08:42 | 3 |
| 20 | 2025120600027 | Table 22 | yonggi | Sapi Lada Hitam (Small) | Sapi | 1 | 11:08:45 | 3 |
| 21 | 2025120600027 | Table 22 | yonggi | Nasi Putih ( 1 Porsi ) | Nasi | 1 | 11:08:50 | 3 |
| 22 | 2025120600027 | Table 22 | yonggi | Air Mineral | Minuman | 3 | 11:08:53 | 3 |
| 23 | 2025120600027 | Table 22 | yonggi | Teh Tawar Panas | Minuman | 1 | 11:08:56 | 3 |
| 24 | 2025120600027 | Table 22 | yonggi | Es Teh Tarik | Minuman | 1 | 11:08:59 | 3 |
| 25 | 2025120600027 | Table 22 | yonggi | Milk Shake Strawberry | Minuman | 1 | 11:09:02 | 3 |
| # | Nama Menu | Kategori | Rata-Rata (Menit) | Standar (Menit) |
|---|---|---|---|---|
| 1 | Bakso Sapi Kuah | Sapi | 2.00 | 10 |
| 2 | Onde Pandan | Dessert | 2.00 | 10 |
| 3 | Es Teh Manis | Minuman | 4.00 | 10 |
| 4 | Juice Strawberry | Minuman | 4.00 | 10 |
| 5 | Juice Sirsak | Minuman | 4.50 | 10 |
| 6 | Juice Mangga | Minuman | 5.00 | 10 |
| 7 | Pangsit Kuah | Pangsit | 7.00 | 10 |
| 8 | Pangsit Goreng | Pangsit | 7.50 | 10 |
| 9 | Air Putih | Minuman | 8.00 | 10 |
| 10 | Air Mineral | Minuman | 10.00 | 10 |
| 11 | Yam Babat | Mie | 10.00 | 10 |
| 12 | Lumpia Kulit Tahu | Dimsum Goreng | 10.60 | 10 |
| 13 | Teh Tawar Panas | Minuman | 11.33 | 10 |
| 14 | Yam Pangsit | Mie | 11.50 | 10 |
| 15 | Es Teh Tarik | Minuman | 13.00 | 10 |
| 16 | Onde Telur Asin | Dessert | 13.00 | 10 |
| 17 | Bubur Ayam | Bubur | 13.50 | 10 |
| 18 | Bubur Seafood | Bubur | 14.00 | 10 |
| 19 | Pao Pandan | Dimsum Steam | 14.00 | 10 |
| 20 | Lumpia Udang Mayonaise | Dimsum Goreng | 16.33 | 10 |
| 21 | Pao Telur Asin | Dimsum Steam | 16.43 | 10 |
| 22 | Hakau | Dimsum Steam | 17.11 | 10 |
| 23 | Pangsit Udang Mayonaise | Dimsum Goreng | 18.80 | 10 |
| 24 | Ceker Ayam | Dimsum Steam | 20.40 | 10 |
| 25 | Siomay Ayam | Dimsum Steam | 20.71 | 10 |
| 26 | Mantau Goreng | Dimsum Goreng | 21.00 | 10 |
| 27 | Siomay Ayam Udang | Dimsum Steam | 21.00 | 10 |
| 28 | Bubur Ikan | Bubur | 21.50 | 10 |
| 29 | Nasi Tim Ayam | Nasi | 24.00 | 10 |
| 30 | Lumpia Steam Ayam Udang | Dimsum Steam | 29.00 | 10 |
| 31 | Bubur Udang | Bubur | 31.00 | 10 |
| 32 | Pao Tausa | Dimsum Steam | 68.00 | 10 |
| # | Nama Menu | F & B | Kategori | Qty | Harga | Bruto | Pengurang | Netto | NPU | DE(%) | NPU(%) |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | Sapi Lada Hitam (Small) | F | Sapi | 3 | 75,000.00 | 225,000.00 | 0.00 | 225,000.00 | 75,000.00 | - | 100.00 |
| 2 | Capcay Seafood (Small) | F | Sayuran | 2 | 65,000.00 | 130,000.00 | 0.00 | 130,000.00 | 65,000.00 | - | 100.00 |
| 3 | Teh Tawar Panas | B | Minuman | 13 | 8,000.00 | 104,000.00 | 0.00 | 104,000.00 | 8,000.00 | - | 100.00 |
| 4 | Bakso Sapi Kuah | F | Sapi | 4 | 25,000.00 | 100,000.00 | 0.00 | 100,000.00 | 25,000.00 | - | 100.00 |
| 5 | Ayam Panggang (1/2 Ekor) | F | Unggas | 1 | 85,000.00 | 85,000.00 | 0.00 | 85,000.00 | 85,000.00 | - | 100.00 |
| 6 | Onde Telur Asin | F | Dessert | 3 | 28,000.00 | 84,000.00 | 0.00 | 84,000.00 | 28,000.00 | - | 100.00 |
| 7 | Yahun Manis (Pangsit) | F | Mie | 2 | 40,000.00 | 80,000.00 | 0.00 | 80,000.00 | 40,000.00 | - | 100.00 |
| 8 | Udang Nestum (Small) | F | Seafood | 1 | 72,500.00 | 72,500.00 | 0.00 | 72,500.00 | 72,500.00 | - | 100.00 |
| 9 | Ayam Goreng Mentegaa (Small) | F | Unggas | 1 | 70,000.00 | 70,000.00 | 0.00 | 70,000.00 | 70,000.00 | - | 100.00 |
| 10 | Kwetiau Goreng Sapi (Small) | F | Mie | 1 | 65,000.00 | 65,000.00 | 0.00 | 65,000.00 | 65,000.00 | - | 100.00 |
| 11 | Bihun Goreng Seafood (Small) | F | Mie | 1 | 65,000.00 | 65,000.00 | 0.00 | 65,000.00 | 65,000.00 | - | 100.00 |
| 12 | Brokoli Ca Sapi (Small) | F | Sayuran | 1 | 60,000.00 | 60,000.00 | 0.00 | 60,000.00 | 60,000.00 | - | 100.00 |
| 13 | Air Mineral | B | Minuman | 8 | 7,000.00 | 56,000.00 | 0.00 | 56,000.00 | 7,000.00 | - | 100.00 |
| 14 | Capcay Ayam (Small) | F | Sayuran | 1 | 55,000.00 | 55,000.00 | 0.00 | 55,000.00 | 55,000.00 | - | 100.00 |
| 15 | Juice Alpukat | B | Minuman | 2 | 25,000.00 | 50,000.00 | 0.00 | 50,000.00 | 25,000.00 | - | 100.00 |
| 16 | Juice Strawberry | B | Minuman | 2 | 23,000.00 | 46,000.00 | 0.00 | 46,000.00 | 23,000.00 | - | 100.00 |
| 17 | Lemon Tea (Hot) | B | Minuman | 3 | 15,000.00 | 45,000.00 | 0.00 | 45,000.00 | 15,000.00 | - | 100.00 |
| 18 | Juice Sirsak | B | Minuman | 2 | 22,000.00 | 44,000.00 | 0.00 | 44,000.00 | 22,000.00 | - | 100.00 |
| 19 | Yahun Asin (Pangsit) | F | Mie | 1 | 40,000.00 | 40,000.00 | 0.00 | 40,000.00 | 40,000.00 | - | 100.00 |
| 20 | Yahun Asin (Ayam) | F | Mie | 1 | 30,000.00 | 30,000.00 | 0.00 | 30,000.00 | 30,000.00 | - | 100.00 |
| 21 | Mie Soa Ayam | F | Mie | 1 | 30,000.00 | 30,000.00 | 0.00 | 30,000.00 | 30,000.00 | - | 100.00 |
| 22 | Es Teh Tarik | B | Minuman | 2 | 15,000.00 | 30,000.00 | 0.00 | 30,000.00 | 15,000.00 | - | 100.00 |
| 23 | Milk Shake Strawberry | B | Minuman | 1 | 25,850.00 | 25,850.00 | 0.00 | 25,850.00 | 25,850.00 | - | 100.00 |
| 24 | Es Teh Manis | B | Minuman | 2 | 12,500.00 | 25,000.00 | 0.00 | 25,000.00 | 12,500.00 | - | 100.00 |
| 25 | Juice Mangga | B | Minuman | 1 | 22,000.00 | 22,000.00 | 0.00 | 22,000.00 | 22,000.00 | - | 100.00 |
| 26 | Onde Pandan | F | Dessert | 1 | 22,000.00 | 22,000.00 | 0.00 | 22,000.00 | 22,000.00 | - | 100.00 |
| 27 | Lemon Squash | B | Minuman | 1 | 22,000.00 | 22,000.00 | 0.00 | 22,000.00 | 22,000.00 | - | 100.00 |
| 28 | Americano (Hot) | B | Minuman | 1 | 20,000.00 | 20,000.00 | 0.00 | 20,000.00 | 20,000.00 | - | 100.00 |
| 29 | Lemon Tea (Ice) | B | Minuman | 1 | 18,000.00 | 18,000.00 | 0.00 | 18,000.00 | 18,000.00 | - | 100.00 |
| 30 | Air Putih | B | Minuman | 4 | 3,000.00 | 12,000.00 | 0.00 | 12,000.00 | 3,000.00 | - | 100.00 |
| 31 | Teh Manis Panas | B | Minuman | 1 | 10,000.00 | 10,000.00 | 0.00 | 10,000.00 | 10,000.00 | - | 100.00 |
| 32 | Nasi Putih ( 1 Porsi ) | F | Nasi | 1 | 10,000.00 | 10,000.00 | 0.00 | 10,000.00 | 10,000.00 | - | 100.00 |
| 33 | Packaging (M) | - | Other | 4 | 2,000.00 | 8,000.00 | 0.00 | 8,000.00 | 2,000.00 | - | 100.00 |
| 34 | Packaging (L) | - | Other | 1 | 3,000.00 | 3,000.00 | 0.00 | 3,000.00 | 3,000.00 | - | 100.00 |
| 35 | Mie Ayam Asin (Komplit) | F | Mie | 8 | 45,000.00 | 360,000.00 | 45,000.00 | 315,000.00 | 39,375.00 | 12.50 | 87.50 |
| 36 | Yam Babat | F | Mie | 4 | 25,000.00 | 100,000.00 | 25,000.00 | 75,000.00 | 18,750.00 | 25.00 | 75.00 |
| 37 | Mie Ayam Asin (Baso) | F | Mie | 2 | 40,000.00 | 80,000.00 | 20,000.00 | 60,000.00 | 30,000.00 | 25.00 | 75.00 |
| 38 | Mie Ayam Asin (Pangsit) | F | Mie | 2 | 40,000.00 | 80,000.00 | 20,000.00 | 60,000.00 | 30,000.00 | 25.00 | 75.00 |
| 39 | Yam Pangsit | F | Mie | 2 | 25,000.00 | 50,000.00 | 12,500.00 | 37,500.00 | 18,750.00 | 25.00 | 75.00 |
| 40 | Lumpia Kulit Tahu | F | Dimsum Goreng | 7 | 25,000.00 | 175,000.00 | 50,000.00 | 125,000.00 | 17,857.14 | 28.57 | 71.43 |
| 41 | Mie Ayam Manis (Biasa) | F | Mie | 8 | 30,000.00 | 240,000.00 | 75,000.00 | 165,000.00 | 20,625.00 | 31.25 | 68.75 |
| 42 | Nasi Tim Ayam | F | Nasi | 3 | 45,000.00 | 135,000.00 | 45,000.00 | 90,000.00 | 30,000.00 | 33.33 | 66.67 |
| 43 | Pao Telur Asin | F | Dimsum Steam | 9 | 28,000.00 | 252,000.00 | 98,000.00 | 154,000.00 | 17,111.11 | 38.89 | 61.11 |
| 44 | Ceker Ayam | F | Dimsum Steam | 9 | 25,000.00 | 225,000.00 | 87,500.00 | 137,500.00 | 15,277.78 | 38.89 | 61.11 |
| 45 | Pangsit Goreng | F | Pangsit | 9 | 7,500.00 | 67,500.00 | 26,250.00 | 41,250.00 | 4,583.33 | 38.89 | 61.11 |
| 46 | Hakau | F | Dimsum Steam | 15 | 28,000.00 | 420,000.00 | 168,000.00 | 252,000.00 | 16,800.00 | 40.00 | 60.00 |
| 47 | Pangsit Udang Mayonaise | F | Dimsum Goreng | 5 | 28,000.00 | 140,000.00 | 56,000.00 | 84,000.00 | 16,800.00 | 40.00 | 60.00 |
| 48 | Mie Ayam Manis (Komplit) | F | Mie | 7 | 45,000.00 | 315,000.00 | 135,000.00 | 180,000.00 | 25,714.29 | 42.86 | 57.14 |
| 49 | Bubur Ayam | F | Bubur | 7 | 28,000.00 | 196,000.00 | 84,000.00 | 112,000.00 | 16,000.00 | 42.86 | 57.14 |
| 50 | Siomay Ayam Udang | F | Dimsum Steam | 8 | 25,000.00 | 200,000.00 | 87,500.00 | 112,500.00 | 14,062.50 | 43.75 | 56.25 |
| 51 | Siomay Ayam | F | Dimsum Steam | 11 | 22,000.00 | 242,000.00 | 110,000.00 | 132,000.00 | 12,000.00 | 45.45 | 54.55 |
| 52 | Lumpia Udang Mayonaise | F | Dimsum Goreng | 3 | 28,000.00 | 84,000.00 | 42,000.00 | 42,000.00 | 14,000.00 | 50.00 | 50.00 |
| 53 | Bubur Seafood | F | Bubur | 2 | 32,000.00 | 64,000.00 | 32,000.00 | 32,000.00 | 16,000.00 | 50.00 | 50.00 |
| 54 | Bubur Ikan | F | Bubur | 2 | 28,000.00 | 56,000.00 | 28,000.00 | 28,000.00 | 14,000.00 | 50.00 | 50.00 |
| 55 | Pangsit Kuah | F | Pangsit | 2 | 25,000.00 | 50,000.00 | 25,000.00 | 25,000.00 | 12,500.00 | 50.00 | 50.00 |
| 56 | Lumpia Steam Ayam Udang | F | Dimsum Steam | 2 | 25,000.00 | 50,000.00 | 25,000.00 | 25,000.00 | 12,500.00 | 50.00 | 50.00 |
| 57 | Yahun Asin (Komplit) | F | Mie | 1 | 45,000.00 | 45,000.00 | 22,500.00 | 22,500.00 | 22,500.00 | 50.00 | 50.00 |
| 58 | Pao Pandan | F | Dimsum Steam | 2 | 22,000.00 | 44,000.00 | 22,000.00 | 22,000.00 | 11,000.00 | 50.00 | 50.00 |
| 59 | Mie Ayam Manis (Baso) | F | Mie | 1 | 40,000.00 | 40,000.00 | 20,000.00 | 20,000.00 | 20,000.00 | 50.00 | 50.00 |
| 60 | Bubur Udang | F | Bubur | 1 | 30,000.00 | 30,000.00 | 15,000.00 | 15,000.00 | 15,000.00 | 50.00 | 50.00 |
| 61 | Pao Tausa | F | Dimsum Steam | 1 | 25,000.00 | 25,000.00 | 12,500.00 | 12,500.00 | 12,500.00 | 50.00 | 50.00 |
| 62 | Mantau Goreng | F | Dimsum Goreng | 1 | 22,000.00 | 22,000.00 | 11,000.00 | 11,000.00 | 11,000.00 | 50.00 | 50.00 |
| 63 | Mie Polos (Asin) | F | Mie | 1 | 15,000.00 | 15,000.00 | 7,500.00 | 7,500.00 | 7,500.00 | 50.00 | 50.00 |
| 64 | Mie Polos (Manis) | F | Mie | 1 | 15,000.00 | 15,000.00 | 7,500.00 | 7,500.00 | 7,500.00 | 50.00 | 50.00 |
| 65 | Mie Ayam Asin (Biasa) | F | Mie | 7 | 30,000.00 | 210,000.00 | 135,000.00 | 75,000.00 | 10,714.29 | 64.29 | 35.71 |
| 218 | 1,984,350.00 | 5,791,850.00 | 1,549,750.00 | 4,242,100.00 | 1,621,270.44 | 19.87 | 80.13 |
| # | Kasir | Metode Pembayaran | Jumlah |
|---|---|---|---|
| 1 | dewi | Cash / Tunai | 1,103,300.00 |
| 2 | dewi | QRIS | 956,000.00 |
| 3 | dewi | Kartu Kredit | 562,700.00 |
| 4 | dewi | Kartu Debit | 449,300.00 |
| 5 | dewi | Bill Sign | 222,500.00 |
| 3,293,800.00 |
| # | Nomor Perkiraan | Perkiraan | Debet | Kredit | Keterangan |
|---|---|---|---|---|---|
| 1 | 200-10-20-001 | Hutang Pajak - Resto/Pb1 | - | 422,351.75 | Titipan Hutang Pajak tanggal 06-12-2025 |
| 0.00 | 422,351.75 |
| # | Voucher | Nilai |
|---|---|---|
| 1 | Voucher Mie Ayam | 90,000.00 |
| 90,000.00 |
| # | Nama Menu | Kategori | Qty | Harga | Bruto | Pengurang | Netto | HPP | Laba / Rugi |
|---|---|---|---|---|---|---|---|---|---|
| 1 | Mie Ayam Asin (Komplit) | Mie | 8 | 45,000.00 | 360,000.00 | 45,000.00 | 315,000.00 | 126,804.00 | 188,196.00 |
| 2 | Hakau | Dimsum Steam | 15 | 28,000.00 | 420,000.00 | 168,000.00 | 252,000.00 | 102,774.00 | 149,226.00 |
| 3 | Pao Telur Asin | Dimsum Steam | 9 | 28,000.00 | 252,000.00 | 98,000.00 | 154,000.00 | 17,955.00 | 136,045.00 |
| 4 | Sapi Lada Hitam (Small) | Sapi | 3 | 75,000.00 | 225,000.00 | 0.00 | 225,000.00 | 96,689.37 | 128,310.63 |
| 5 | Bubur Ayam | Bubur | 7 | 28,000.00 | 196,000.00 | 84,000.00 | 112,000.00 | 0.00 | 112,000.00 |
| 6 | Lumpia Kulit Tahu | Dimsum Goreng | 7 | 25,000.00 | 175,000.00 | 50,000.00 | 125,000.00 | 27,489.00 | 97,511.00 |
| 7 | Siomay Ayam | Dimsum Steam | 11 | 22,000.00 | 242,000.00 | 110,000.00 | 132,000.00 | 35,510.00 | 96,490.00 |
| 8 | Capcay Seafood (Small) | Sayuran | 2 | 65,000.00 | 130,000.00 | 0.00 | 130,000.00 | 35,326.00 | 94,674.00 |
| 9 | Mie Ayam Manis (Biasa) | Mie | 8 | 30,000.00 | 240,000.00 | 75,000.00 | 165,000.00 | 79,176.00 | 85,824.00 |
| 10 | Teh Tawar Panas | Minuman | 13 | 8,000.00 | 104,000.00 | 0.00 | 104,000.00 | 24,000.00 | 80,000.00 |
| 11 | Ceker Ayam | Dimsum Steam | 9 | 25,000.00 | 225,000.00 | 87,500.00 | 137,500.00 | 60,300.00 | 77,200.00 |
| 12 | Siomay Ayam Udang | Dimsum Steam | 8 | 25,000.00 | 200,000.00 | 87,500.00 | 112,500.00 | 41,216.00 | 71,284.00 |
| 13 | Yahun Manis (Pangsit) | Mie | 2 | 40,000.00 | 80,000.00 | 0.00 | 80,000.00 | 17,296.00 | 62,704.00 |
| 14 | Onde Telur Asin | Dessert | 3 | 28,000.00 | 84,000.00 | 0.00 | 84,000.00 | 25,500.00 | 58,500.00 |
| 15 | Ayam Goreng Mentegaa (Small) | Unggas | 1 | 70,000.00 | 70,000.00 | 0.00 | 70,000.00 | 13,117.66 | 56,882.34 |
| 16 | Mie Ayam Manis (Komplit) | Mie | 7 | 45,000.00 | 315,000.00 | 135,000.00 | 180,000.00 | 129,684.00 | 50,316.00 |
| 17 | Ayam Panggang (1/2 Ekor) | Unggas | 1 | 85,000.00 | 85,000.00 | 0.00 | 85,000.00 | 35,000.00 | 50,000.00 |
| 18 | Nasi Tim Ayam | Nasi | 3 | 45,000.00 | 135,000.00 | 45,000.00 | 90,000.00 | 40,751.61 | 49,248.39 |
| 19 | Pangsit Udang Mayonaise | Dimsum Goreng | 5 | 28,000.00 | 140,000.00 | 56,000.00 | 84,000.00 | 35,000.00 | 49,000.00 |
| 20 | Kwetiau Goreng Sapi (Small) | Mie | 1 | 65,000.00 | 65,000.00 | 0.00 | 65,000.00 | 17,100.00 | 47,900.00 |
| 21 | Bihun Goreng Seafood (Small) | Mie | 1 | 65,000.00 | 65,000.00 | 0.00 | 65,000.00 | 21,278.00 | 43,722.00 |
| 22 | Bakso Sapi Kuah | Sapi | 4 | 25,000.00 | 100,000.00 | 0.00 | 100,000.00 | 57,200.00 | 42,800.00 |
| 23 | Air Mineral | Minuman | 8 | 7,000.00 | 56,000.00 | 0.00 | 56,000.00 | 13,419.00 | 42,581.00 |
| 24 | Capcay Ayam (Small) | Sayuran | 1 | 55,000.00 | 55,000.00 | 0.00 | 55,000.00 | 14,363.00 | 40,637.00 |
| 25 | Brokoli Ca Sapi (Small) | Sayuran | 1 | 60,000.00 | 60,000.00 | 0.00 | 60,000.00 | 20,836.17 | 39,163.83 |
| 26 | Juice Alpukat | Minuman | 2 | 25,000.00 | 50,000.00 | 0.00 | 50,000.00 | 11,000.00 | 39,000.00 |
| 27 | Udang Nestum (Small) | Seafood | 1 | 72,500.00 | 72,500.00 | 0.00 | 72,500.00 | 36,047.94 | 36,452.06 |
| 28 | Juice Strawberry | Minuman | 2 | 23,000.00 | 46,000.00 | 0.00 | 46,000.00 | 11,000.00 | 35,000.00 |
| 29 | Juice Sirsak | Minuman | 2 | 22,000.00 | 44,000.00 | 0.00 | 44,000.00 | 11,000.00 | 33,000.00 |
| 30 | Lemon Tea (Hot) | Minuman | 3 | 15,000.00 | 45,000.00 | 0.00 | 45,000.00 | 12,600.00 | 32,400.00 |
| 31 | Mie Ayam Asin (Baso) | Mie | 2 | 40,000.00 | 80,000.00 | 20,000.00 | 60,000.00 | 32,268.00 | 27,732.00 |
| 32 | Mie Ayam Asin (Pangsit) | Mie | 2 | 40,000.00 | 80,000.00 | 20,000.00 | 60,000.00 | 33,834.00 | 26,166.00 |
| 33 | Yahun Asin (Ayam) | Mie | 1 | 30,000.00 | 30,000.00 | 0.00 | 30,000.00 | 6,800.00 | 23,200.00 |
| 34 | Yahun Asin (Pangsit) | Mie | 1 | 40,000.00 | 40,000.00 | 0.00 | 40,000.00 | 16,816.00 | 23,184.00 |
| 35 | Es Teh Tarik | Minuman | 2 | 15,000.00 | 30,000.00 | 0.00 | 30,000.00 | 8,000.00 | 22,000.00 |
| 36 | Lumpia Udang Mayonaise | Dimsum Goreng | 3 | 28,000.00 | 84,000.00 | 42,000.00 | 42,000.00 | 21,000.00 | 21,000.00 |
| 37 | Mie Soa Ayam | Mie | 1 | 30,000.00 | 30,000.00 | 0.00 | 30,000.00 | 9,000.00 | 21,000.00 |
| 38 | Bubur Seafood | Bubur | 2 | 32,000.00 | 64,000.00 | 32,000.00 | 32,000.00 | 11,483.00 | 20,517.00 |
| 39 | Milk Shake Strawberry | Minuman | 1 | 25,850.00 | 25,850.00 | 0.00 | 25,850.00 | 6,000.00 | 19,850.00 |
| 40 | Es Teh Manis | Minuman | 2 | 12,500.00 | 25,000.00 | 0.00 | 25,000.00 | 6,000.00 | 19,000.00 |
| 41 | Pangsit Goreng | Pangsit | 9 | 7,500.00 | 67,500.00 | 26,250.00 | 41,250.00 | 22,500.00 | 18,750.00 |
| 42 | Pao Pandan | Dimsum Steam | 2 | 22,000.00 | 44,000.00 | 22,000.00 | 22,000.00 | 3,990.00 | 18,010.00 |
| 43 | Juice Mangga | Minuman | 1 | 22,000.00 | 22,000.00 | 0.00 | 22,000.00 | 5,000.00 | 17,000.00 |
| 44 | Americano (Hot) | Minuman | 1 | 20,000.00 | 20,000.00 | 0.00 | 20,000.00 | 3,200.00 | 16,800.00 |
| 45 | Lemon Squash | Minuman | 1 | 22,000.00 | 22,000.00 | 0.00 | 22,000.00 | 5,800.00 | 16,200.00 |
| 46 | Yam Babat | Mie | 4 | 25,000.00 | 100,000.00 | 25,000.00 | 75,000.00 | 60,000.00 | 15,000.00 |
| 47 | Onde Pandan | Dessert | 1 | 22,000.00 | 22,000.00 | 0.00 | 22,000.00 | 7,500.00 | 14,500.00 |
| 48 | Lemon Tea (Ice) | Minuman | 1 | 18,000.00 | 18,000.00 | 0.00 | 18,000.00 | 5,200.00 | 12,800.00 |
| 49 | Yam Pangsit | Mie | 2 | 25,000.00 | 50,000.00 | 12,500.00 | 37,500.00 | 25,000.00 | 12,500.00 |
| 50 | Air Putih | Minuman | 4 | 3,000.00 | 12,000.00 | 0.00 | 12,000.00 | 0.00 | 12,000.00 |
| 51 | Pao Tausa | Dimsum Steam | 1 | 25,000.00 | 25,000.00 | 12,500.00 | 12,500.00 | 1,995.00 | 10,505.00 |
| 52 | Mie Ayam Asin (Biasa) | Mie | 7 | 30,000.00 | 210,000.00 | 135,000.00 | 75,000.00 | 65,919.00 | 9,081.00 |
| 53 | Lumpia Steam Ayam Udang | Dimsum Steam | 2 | 25,000.00 | 50,000.00 | 25,000.00 | 25,000.00 | 15,976.00 | 9,024.00 |
| 54 | Mantau Goreng | Dimsum Goreng | 1 | 22,000.00 | 22,000.00 | 11,000.00 | 11,000.00 | 1,995.00 | 9,005.00 |
| 55 | Teh Manis Panas | Minuman | 1 | 10,000.00 | 10,000.00 | 0.00 | 10,000.00 | 2,200.00 | 7,800.00 |
| 56 | Nasi Putih ( 1 Porsi ) | Nasi | 1 | 10,000.00 | 10,000.00 | 0.00 | 10,000.00 | 4,000.00 | 6,000.00 |
| 57 | Bubur Ikan | Bubur | 2 | 28,000.00 | 56,000.00 | 28,000.00 | 28,000.00 | 22,966.00 | 5,034.00 |
| 58 | Mie Ayam Manis (Baso) | Mie | 1 | 40,000.00 | 40,000.00 | 20,000.00 | 20,000.00 | 16,614.00 | 3,386.00 |
| 59 | Packaging (M) | Other | 4 | 2,000.00 | 8,000.00 | 0.00 | 8,000.00 | 5,200.00 | 2,800.00 |
| 60 | Packaging (L) | Other | 1 | 3,000.00 | 3,000.00 | 0.00 | 3,000.00 | 1,350.00 | 1,650.00 |
| 61 | Yahun Asin (Komplit) | Mie | 1 | 45,000.00 | 45,000.00 | 22,500.00 | 22,500.00 | 21,033.00 | 1,467.00 |
| 62 | Pangsit Kuah | Pangsit | 2 | 25,000.00 | 50,000.00 | 25,000.00 | 25,000.00 | 25,000.00 | 0.00 |
| 63 | Bubur Udang | Bubur | 1 | 30,000.00 | 30,000.00 | 15,000.00 | 15,000.00 | 15,233.00 | -233.00 |
| 64 | Mie Polos (Asin) | Mie | 1 | 15,000.00 | 15,000.00 | 7,500.00 | 7,500.00 | 9,417.00 | -1,917.00 |
| 65 | Mie Polos (Manis) | Mie | 1 | 15,000.00 | 15,000.00 | 7,500.00 | 7,500.00 | 9,897.00 | -2,397.00 |
| 218 | 1,984,350.00 | 5,791,850.00 | 1,549,750.00 | 4,242,100.00 | 1,677,618.75 | 2,564,481.25 |