| # | Order | Meja | Nama Tamu | Nama Menu | Kategori | Qty | Jam | Durasi |
|---|---|---|---|---|---|---|---|---|
| 1 | 2025120600011 | Table 20 | erna | Onde Telur Asin | Dessert | 1 | 10:22:23 | 12 |
| 2 | 2025120600022 | Office | pa dedi | Yam Pangsit | Mie | 1 | 10:21:48 | 12 |
| 3 | 2025120600022 | Office | pa dedi | Mie Ayam Asin (Baso) | Mie | 1 | 10:21:59 | 12 |
| 4 | 2025120600022 | Office | pa dedi | Juice Sirsak | Minuman | 1 | 10:28:57 | 5 |
| 5 | 2025120600022 | Office | pa dedi | Lumpia Kulit Tahu | Dimsum Goreng | 1 | 10:29:58 | 4 |
| # | Nama Menu | Kategori | Rata-Rata (Menit) | Standar (Menit) |
|---|---|---|---|---|
| 1 | Bakso Sapi Kuah | Sapi | 2.00 | 10 |
| 2 | Juice Sirsak | Minuman | 2.00 | 10 |
| 3 | Onde Pandan | Dessert | 2.00 | 10 |
| 4 | Es Teh Manis | Minuman | 4.00 | 10 |
| 5 | Juice Strawberry | Minuman | 4.00 | 10 |
| 6 | Juice Mangga | Minuman | 5.00 | 10 |
| 7 | Pangsit Kuah | Pangsit | 7.00 | 10 |
| 8 | Pangsit Goreng | Pangsit | 7.50 | 10 |
| 9 | Air Putih | Minuman | 8.00 | 10 |
| 10 | Air Mineral | Minuman | 10.00 | 10 |
| 11 | Yam Babat | Mie | 10.00 | 10 |
| 12 | Yam Pangsit | Mie | 10.00 | 10 |
| 13 | Lumpia Kulit Tahu | Dimsum Goreng | 11.75 | 10 |
| 14 | Teh Tawar Panas | Minuman | 11.80 | 10 |
| 15 | Es Teh Tarik | Minuman | 13.00 | 10 |
| 16 | Bubur Seafood | Bubur | 14.00 | 10 |
| 17 | Pao Pandan | Dimsum Steam | 14.00 | 10 |
| 18 | Bubur Ayam | Bubur | 15.33 | 10 |
| 19 | Lumpia Udang Mayonaise | Dimsum Goreng | 16.33 | 10 |
| 20 | Onde Telur Asin | Dessert | 17.00 | 10 |
| 21 | Hakau | Dimsum Steam | 17.11 | 10 |
| 22 | Pao Telur Asin | Dimsum Steam | 17.67 | 10 |
| 23 | Pangsit Udang Mayonaise | Dimsum Goreng | 18.80 | 10 |
| 24 | Ceker Ayam | Dimsum Steam | 20.40 | 10 |
| 25 | Siomay Ayam | Dimsum Steam | 20.71 | 10 |
| 26 | Mantau Goreng | Dimsum Goreng | 21.00 | 10 |
| 27 | Siomay Ayam Udang | Dimsum Steam | 21.00 | 10 |
| 28 | Bubur Ikan | Bubur | 21.50 | 10 |
| 29 | Nasi Tim Ayam | Nasi | 24.00 | 10 |
| 30 | Lumpia Steam Ayam Udang | Dimsum Steam | 29.00 | 10 |
| 31 | Bubur Udang | Bubur | 31.00 | 10 |
| 32 | Pao Tausa | Dimsum Steam | 68.00 | 10 |
| # | Nama Menu | F & B | Kategori | Qty | Harga | Bruto | Pengurang | Netto | NPU | DE(%) | NPU(%) |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | Bakso Sapi Kuah | F | Sapi | 4 | 25,000.00 | 100,000.00 | 0.00 | 100,000.00 | 25,000.00 | - | 100.00 |
| 2 | Ayam Panggang (1/2 Ekor) | F | Unggas | 1 | 85,000.00 | 85,000.00 | 0.00 | 85,000.00 | 85,000.00 | - | 100.00 |
| 3 | Teh Tawar Panas | B | Minuman | 10 | 8,000.00 | 80,000.00 | 0.00 | 80,000.00 | 8,000.00 | - | 100.00 |
| 4 | Yahun Manis (Pangsit) | F | Mie | 2 | 40,000.00 | 80,000.00 | 0.00 | 80,000.00 | 40,000.00 | - | 100.00 |
| 5 | Sapi Lada Hitam (Small) | F | Sapi | 1 | 75,000.00 | 75,000.00 | 0.00 | 75,000.00 | 75,000.00 | - | 100.00 |
| 6 | Kwetiau Goreng Sapi (Small) | F | Mie | 1 | 65,000.00 | 65,000.00 | 0.00 | 65,000.00 | 65,000.00 | - | 100.00 |
| 7 | Capcay Seafood (Small) | F | Sayuran | 1 | 65,000.00 | 65,000.00 | 0.00 | 65,000.00 | 65,000.00 | - | 100.00 |
| 8 | Brokoli Ca Sapi (Small) | F | Sayuran | 1 | 60,000.00 | 60,000.00 | 0.00 | 60,000.00 | 60,000.00 | - | 100.00 |
| 9 | Onde Telur Asin | F | Dessert | 2 | 28,000.00 | 56,000.00 | 0.00 | 56,000.00 | 28,000.00 | - | 100.00 |
| 10 | Juice Strawberry | B | Minuman | 2 | 23,000.00 | 46,000.00 | 0.00 | 46,000.00 | 23,000.00 | - | 100.00 |
| 11 | Juice Sirsak | B | Minuman | 2 | 22,000.00 | 44,000.00 | 0.00 | 44,000.00 | 22,000.00 | - | 100.00 |
| 12 | Yahun Asin (Pangsit) | F | Mie | 1 | 40,000.00 | 40,000.00 | 0.00 | 40,000.00 | 40,000.00 | - | 100.00 |
| 13 | Air Mineral | B | Minuman | 5 | 7,000.00 | 35,000.00 | 0.00 | 35,000.00 | 7,000.00 | - | 100.00 |
| 14 | Lemon Tea (Hot) | B | Minuman | 2 | 15,000.00 | 30,000.00 | 0.00 | 30,000.00 | 15,000.00 | - | 100.00 |
| 15 | Onde Pandan | F | Dessert | 1 | 22,000.00 | 22,000.00 | 0.00 | 22,000.00 | 22,000.00 | - | 100.00 |
| 16 | Juice Mangga | B | Minuman | 1 | 22,000.00 | 22,000.00 | 0.00 | 22,000.00 | 22,000.00 | - | 100.00 |
| 17 | Americano (Hot) | B | Minuman | 1 | 20,000.00 | 20,000.00 | 0.00 | 20,000.00 | 20,000.00 | - | 100.00 |
| 18 | Lemon Tea (Ice) | B | Minuman | 1 | 18,000.00 | 18,000.00 | 0.00 | 18,000.00 | 18,000.00 | - | 100.00 |
| 19 | Es Teh Tarik | B | Minuman | 1 | 15,000.00 | 15,000.00 | 0.00 | 15,000.00 | 15,000.00 | - | 100.00 |
| 20 | Es Teh Manis | B | Minuman | 1 | 12,500.00 | 12,500.00 | 0.00 | 12,500.00 | 12,500.00 | - | 100.00 |
| 21 | Teh Manis Panas | B | Minuman | 1 | 10,000.00 | 10,000.00 | 0.00 | 10,000.00 | 10,000.00 | - | 100.00 |
| 22 | Air Putih | B | Minuman | 3 | 3,000.00 | 9,000.00 | 0.00 | 9,000.00 | 3,000.00 | - | 100.00 |
| 23 | Packaging (M) | - | Other | 1 | 2,000.00 | 2,000.00 | 0.00 | 2,000.00 | 2,000.00 | - | 100.00 |
| 24 | Mie Ayam Asin (Komplit) | F | Mie | 6 | 45,000.00 | 270,000.00 | 45,000.00 | 225,000.00 | 37,500.00 | 16.67 | 83.33 |
| 25 | Mie Ayam Asin (Baso) | F | Mie | 2 | 40,000.00 | 80,000.00 | 20,000.00 | 60,000.00 | 30,000.00 | 25.00 | 75.00 |
| 26 | Mie Ayam Asin (Pangsit) | F | Mie | 2 | 40,000.00 | 80,000.00 | 20,000.00 | 60,000.00 | 30,000.00 | 25.00 | 75.00 |
| 27 | Yam Pangsit | F | Mie | 2 | 25,000.00 | 50,000.00 | 12,500.00 | 37,500.00 | 18,750.00 | 25.00 | 75.00 |
| 28 | Lumpia Kulit Tahu | F | Dimsum Goreng | 6 | 25,000.00 | 150,000.00 | 50,000.00 | 100,000.00 | 16,666.67 | 33.33 | 66.67 |
| 29 | Nasi Tim Ayam | F | Nasi | 3 | 45,000.00 | 135,000.00 | 45,000.00 | 90,000.00 | 30,000.00 | 33.33 | 66.67 |
| 30 | Yam Babat | F | Mie | 3 | 25,000.00 | 75,000.00 | 25,000.00 | 50,000.00 | 16,666.67 | 33.33 | 66.67 |
| 31 | Mie Ayam Asin (Biasa) | F | Mie | 7 | 30,000.00 | 210,000.00 | 75,000.00 | 135,000.00 | 19,285.71 | 35.71 | 64.29 |
| 32 | Mie Ayam Manis (Biasa) | F | Mie | 4 | 30,000.00 | 120,000.00 | 45,000.00 | 75,000.00 | 18,750.00 | 37.50 | 62.50 |
| 33 | Pangsit Goreng | F | Pangsit | 9 | 7,500.00 | 67,500.00 | 26,250.00 | 41,250.00 | 4,583.33 | 38.89 | 61.11 |
| 34 | Hakau | F | Dimsum Steam | 15 | 28,000.00 | 420,000.00 | 168,000.00 | 252,000.00 | 16,800.00 | 40.00 | 60.00 |
| 35 | Pangsit Udang Mayonaise | F | Dimsum Goreng | 5 | 28,000.00 | 140,000.00 | 56,000.00 | 84,000.00 | 16,800.00 | 40.00 | 60.00 |
| 36 | Mie Ayam Manis (Komplit) | F | Mie | 7 | 45,000.00 | 315,000.00 | 135,000.00 | 180,000.00 | 25,714.29 | 42.86 | 57.14 |
| 37 | Bubur Ayam | F | Bubur | 7 | 28,000.00 | 196,000.00 | 84,000.00 | 112,000.00 | 16,000.00 | 42.86 | 57.14 |
| 38 | Siomay Ayam | F | Dimsum Steam | 11 | 22,000.00 | 242,000.00 | 110,000.00 | 132,000.00 | 12,000.00 | 45.45 | 54.55 |
| 39 | Pao Telur Asin | F | Dimsum Steam | 7 | 28,000.00 | 196,000.00 | 98,000.00 | 98,000.00 | 14,000.00 | 50.00 | 50.00 |
| 40 | Ceker Ayam | F | Dimsum Steam | 7 | 25,000.00 | 175,000.00 | 87,500.00 | 87,500.00 | 12,500.00 | 50.00 | 50.00 |
| 41 | Siomay Ayam Udang | F | Dimsum Steam | 7 | 25,000.00 | 175,000.00 | 87,500.00 | 87,500.00 | 12,500.00 | 50.00 | 50.00 |
| 42 | Lumpia Udang Mayonaise | F | Dimsum Goreng | 3 | 28,000.00 | 84,000.00 | 42,000.00 | 42,000.00 | 14,000.00 | 50.00 | 50.00 |
| 43 | Bubur Seafood | F | Bubur | 2 | 32,000.00 | 64,000.00 | 32,000.00 | 32,000.00 | 16,000.00 | 50.00 | 50.00 |
| 44 | Bubur Ikan | F | Bubur | 2 | 28,000.00 | 56,000.00 | 28,000.00 | 28,000.00 | 14,000.00 | 50.00 | 50.00 |
| 45 | Lumpia Steam Ayam Udang | F | Dimsum Steam | 2 | 25,000.00 | 50,000.00 | 25,000.00 | 25,000.00 | 12,500.00 | 50.00 | 50.00 |
| 46 | Pangsit Kuah | F | Pangsit | 2 | 25,000.00 | 50,000.00 | 25,000.00 | 25,000.00 | 12,500.00 | 50.00 | 50.00 |
| 47 | Yahun Asin (Komplit) | F | Mie | 1 | 45,000.00 | 45,000.00 | 22,500.00 | 22,500.00 | 22,500.00 | 50.00 | 50.00 |
| 48 | Pao Pandan | F | Dimsum Steam | 2 | 22,000.00 | 44,000.00 | 22,000.00 | 22,000.00 | 11,000.00 | 50.00 | 50.00 |
| 49 | Mie Ayam Manis (Baso) | F | Mie | 1 | 40,000.00 | 40,000.00 | 20,000.00 | 20,000.00 | 20,000.00 | 50.00 | 50.00 |
| 50 | Bubur Udang | F | Bubur | 1 | 30,000.00 | 30,000.00 | 15,000.00 | 15,000.00 | 15,000.00 | 50.00 | 50.00 |
| 51 | Pao Tausa | F | Dimsum Steam | 1 | 25,000.00 | 25,000.00 | 12,500.00 | 12,500.00 | 12,500.00 | 50.00 | 50.00 |
| 52 | Mantau Goreng | F | Dimsum Goreng | 1 | 22,000.00 | 22,000.00 | 11,000.00 | 11,000.00 | 11,000.00 | 50.00 | 50.00 |
| 53 | Mie Polos (Asin) | F | Mie | 1 | 15,000.00 | 15,000.00 | 7,500.00 | 7,500.00 | 7,500.00 | 50.00 | 50.00 |
| 54 | Mie Polos (Manis) | F | Mie | 1 | 15,000.00 | 15,000.00 | 7,500.00 | 7,500.00 | 7,500.00 | 50.00 | 50.00 |
| 176 | 1,576,000.00 | 4,628,000.00 | 1,459,750.00 | 3,168,250.00 | 1,207,016.67 | 24.35 | 75.65 |
| # | Kasir | Metode Pembayaran | Jumlah |
|---|---|---|---|
| 1 | dewi | Cash / Tunai | 1,024,100.00 |
| 2 | dewi | QRIS | 852,900.00 |
| 3 | dewi | Kartu Debit | 449,300.00 |
| 4 | dewi | Bill Sign | 222,500.00 |
| 2,548,800.00 |
| # | Nomor Perkiraan | Perkiraan | Debet | Kredit | Keterangan |
|---|---|---|---|---|---|
| 1 | 200-10-20-001 | Hutang Pajak - Resto/Pb1 | - | 332,930.00 | Titipan Hutang Pajak tanggal 06-12-2025 |
| 0.00 | 332,930.00 |
| # | Voucher | Nilai |
|---|---|---|
| Belum ada data penjualan | ||
| # | Nama Menu | Kategori | Qty | Harga | Bruto | Pengurang | Netto | HPP | Laba / Rugi |
|---|---|---|---|---|---|---|---|---|---|
| 1 | Hakau | Dimsum Steam | 15 | 28,000.00 | 420,000.00 | 168,000.00 | 252,000.00 | 102,774.00 | 149,226.00 |
| 2 | Mie Ayam Asin (Komplit) | Mie | 6 | 45,000.00 | 270,000.00 | 45,000.00 | 225,000.00 | 84,536.00 | 140,464.00 |
| 3 | Bubur Ayam | Bubur | 7 | 28,000.00 | 196,000.00 | 84,000.00 | 112,000.00 | 0.00 | 112,000.00 |
| 4 | Siomay Ayam | Dimsum Steam | 11 | 22,000.00 | 242,000.00 | 110,000.00 | 132,000.00 | 35,510.00 | 96,490.00 |
| 5 | Pao Telur Asin | Dimsum Steam | 7 | 28,000.00 | 196,000.00 | 98,000.00 | 98,000.00 | 13,965.00 | 84,035.00 |
| 6 | Lumpia Kulit Tahu | Dimsum Goreng | 6 | 25,000.00 | 150,000.00 | 50,000.00 | 100,000.00 | 23,562.00 | 76,438.00 |
| 7 | Mie Ayam Asin (Biasa) | Mie | 7 | 30,000.00 | 210,000.00 | 75,000.00 | 135,000.00 | 65,919.00 | 69,081.00 |
| 8 | Yahun Manis (Pangsit) | Mie | 2 | 40,000.00 | 80,000.00 | 0.00 | 80,000.00 | 17,296.00 | 62,704.00 |
| 9 | Teh Tawar Panas | Minuman | 10 | 8,000.00 | 80,000.00 | 0.00 | 80,000.00 | 18,000.00 | 62,000.00 |
| 10 | Siomay Ayam Udang | Dimsum Steam | 7 | 25,000.00 | 175,000.00 | 87,500.00 | 87,500.00 | 36,064.00 | 51,436.00 |
| 11 | Mie Ayam Manis (Komplit) | Mie | 7 | 45,000.00 | 315,000.00 | 135,000.00 | 180,000.00 | 129,684.00 | 50,316.00 |
| 12 | Ayam Panggang (1/2 Ekor) | Unggas | 1 | 85,000.00 | 85,000.00 | 0.00 | 85,000.00 | 35,000.00 | 50,000.00 |
| 13 | Nasi Tim Ayam | Nasi | 3 | 45,000.00 | 135,000.00 | 45,000.00 | 90,000.00 | 40,751.61 | 49,248.39 |
| 14 | Pangsit Udang Mayonaise | Dimsum Goreng | 5 | 28,000.00 | 140,000.00 | 56,000.00 | 84,000.00 | 35,000.00 | 49,000.00 |
| 15 | Kwetiau Goreng Sapi (Small) | Mie | 1 | 65,000.00 | 65,000.00 | 0.00 | 65,000.00 | 17,100.00 | 47,900.00 |
| 16 | Capcay Seafood (Small) | Sayuran | 1 | 65,000.00 | 65,000.00 | 0.00 | 65,000.00 | 17,663.00 | 47,337.00 |
| 17 | Bakso Sapi Kuah | Sapi | 4 | 25,000.00 | 100,000.00 | 0.00 | 100,000.00 | 57,200.00 | 42,800.00 |
| 18 | Sapi Lada Hitam (Small) | Sapi | 1 | 75,000.00 | 75,000.00 | 0.00 | 75,000.00 | 32,229.79 | 42,770.21 |
| 19 | Ceker Ayam | Dimsum Steam | 7 | 25,000.00 | 175,000.00 | 87,500.00 | 87,500.00 | 46,900.00 | 40,600.00 |
| 20 | Brokoli Ca Sapi (Small) | Sayuran | 1 | 60,000.00 | 60,000.00 | 0.00 | 60,000.00 | 20,836.17 | 39,163.83 |
| 21 | Onde Telur Asin | Dessert | 2 | 28,000.00 | 56,000.00 | 0.00 | 56,000.00 | 17,000.00 | 39,000.00 |
| 22 | Mie Ayam Manis (Biasa) | Mie | 4 | 30,000.00 | 120,000.00 | 45,000.00 | 75,000.00 | 39,588.00 | 35,412.00 |
| 23 | Juice Strawberry | Minuman | 2 | 23,000.00 | 46,000.00 | 0.00 | 46,000.00 | 11,000.00 | 35,000.00 |
| 24 | Juice Sirsak | Minuman | 2 | 22,000.00 | 44,000.00 | 0.00 | 44,000.00 | 11,000.00 | 33,000.00 |
| 25 | Mie Ayam Asin (Baso) | Mie | 2 | 40,000.00 | 80,000.00 | 20,000.00 | 60,000.00 | 32,268.00 | 27,732.00 |
| 26 | Air Mineral | Minuman | 5 | 7,000.00 | 35,000.00 | 0.00 | 35,000.00 | 7,668.00 | 27,332.00 |
| 27 | Mie Ayam Asin (Pangsit) | Mie | 2 | 40,000.00 | 80,000.00 | 20,000.00 | 60,000.00 | 33,834.00 | 26,166.00 |
| 28 | Yahun Asin (Pangsit) | Mie | 1 | 40,000.00 | 40,000.00 | 0.00 | 40,000.00 | 16,816.00 | 23,184.00 |
| 29 | Lemon Tea (Hot) | Minuman | 2 | 15,000.00 | 30,000.00 | 0.00 | 30,000.00 | 8,400.00 | 21,600.00 |
| 30 | Lumpia Udang Mayonaise | Dimsum Goreng | 3 | 28,000.00 | 84,000.00 | 42,000.00 | 42,000.00 | 21,000.00 | 21,000.00 |
| 31 | Bubur Seafood | Bubur | 2 | 32,000.00 | 64,000.00 | 32,000.00 | 32,000.00 | 11,483.00 | 20,517.00 |
| 32 | Pangsit Goreng | Pangsit | 9 | 7,500.00 | 67,500.00 | 26,250.00 | 41,250.00 | 22,500.00 | 18,750.00 |
| 33 | Pao Pandan | Dimsum Steam | 2 | 22,000.00 | 44,000.00 | 22,000.00 | 22,000.00 | 3,990.00 | 18,010.00 |
| 34 | Juice Mangga | Minuman | 1 | 22,000.00 | 22,000.00 | 0.00 | 22,000.00 | 5,000.00 | 17,000.00 |
| 35 | Americano (Hot) | Minuman | 1 | 20,000.00 | 20,000.00 | 0.00 | 20,000.00 | 3,200.00 | 16,800.00 |
| 36 | Onde Pandan | Dessert | 1 | 22,000.00 | 22,000.00 | 0.00 | 22,000.00 | 7,500.00 | 14,500.00 |
| 37 | Lemon Tea (Ice) | Minuman | 1 | 18,000.00 | 18,000.00 | 0.00 | 18,000.00 | 5,200.00 | 12,800.00 |
| 38 | Yam Pangsit | Mie | 2 | 25,000.00 | 50,000.00 | 12,500.00 | 37,500.00 | 25,000.00 | 12,500.00 |
| 39 | Es Teh Tarik | Minuman | 1 | 15,000.00 | 15,000.00 | 0.00 | 15,000.00 | 4,000.00 | 11,000.00 |
| 40 | Pao Tausa | Dimsum Steam | 1 | 25,000.00 | 25,000.00 | 12,500.00 | 12,500.00 | 1,995.00 | 10,505.00 |
| 41 | Es Teh Manis | Minuman | 1 | 12,500.00 | 12,500.00 | 0.00 | 12,500.00 | 3,000.00 | 9,500.00 |
| 42 | Lumpia Steam Ayam Udang | Dimsum Steam | 2 | 25,000.00 | 50,000.00 | 25,000.00 | 25,000.00 | 15,976.00 | 9,024.00 |
| 43 | Mantau Goreng | Dimsum Goreng | 1 | 22,000.00 | 22,000.00 | 11,000.00 | 11,000.00 | 1,995.00 | 9,005.00 |
| 44 | Air Putih | Minuman | 3 | 3,000.00 | 9,000.00 | 0.00 | 9,000.00 | 0.00 | 9,000.00 |
| 45 | Teh Manis Panas | Minuman | 1 | 10,000.00 | 10,000.00 | 0.00 | 10,000.00 | 2,200.00 | 7,800.00 |
| 46 | Bubur Ikan | Bubur | 2 | 28,000.00 | 56,000.00 | 28,000.00 | 28,000.00 | 22,966.00 | 5,034.00 |
| 47 | Yam Babat | Mie | 3 | 25,000.00 | 75,000.00 | 25,000.00 | 50,000.00 | 45,000.00 | 5,000.00 |
| 48 | Mie Ayam Manis (Baso) | Mie | 1 | 40,000.00 | 40,000.00 | 20,000.00 | 20,000.00 | 16,614.00 | 3,386.00 |
| 49 | Yahun Asin (Komplit) | Mie | 1 | 45,000.00 | 45,000.00 | 22,500.00 | 22,500.00 | 21,033.00 | 1,467.00 |
| 50 | Packaging (M) | Other | 1 | 2,000.00 | 2,000.00 | 0.00 | 2,000.00 | 1,300.00 | 700.00 |
| 51 | Pangsit Kuah | Pangsit | 2 | 25,000.00 | 50,000.00 | 25,000.00 | 25,000.00 | 25,000.00 | 0.00 |
| 52 | Bubur Udang | Bubur | 1 | 30,000.00 | 30,000.00 | 15,000.00 | 15,000.00 | 15,233.00 | -233.00 |
| 53 | Mie Polos (Asin) | Mie | 1 | 15,000.00 | 15,000.00 | 7,500.00 | 7,500.00 | 9,417.00 | -1,917.00 |
| 54 | Mie Polos (Manis) | Mie | 1 | 15,000.00 | 15,000.00 | 7,500.00 | 7,500.00 | 9,897.00 | -2,397.00 |
| 176 | 1,576,000.00 | 4,628,000.00 | 1,459,750.00 | 3,168,250.00 | 1,308,063.57 | 1,860,186.43 |